The Chief Minister of Delhi, Ms. Rekha Gupta, presented the Budget for the financial year 2026-27 on March 24, 2026.
Budget Highlights
-
Expenditure (excluding debt repayment) in 2026-27 is estimated to be Rs 99,446 crore, an increase of 5% over the revised estimate for 2025-26. In addition, debt of Rs 4,254 crore will be repaid by the state.
-
Receipts (excluding borrowings) for 2026-27 are estimated to be Rs 82,480 crore, an increase of 14% over the revised estimate of 2025-26 (Rs 72,379 crore). In 2025-26, receipts are estimated to be 11% lower than the budget estimate.
-
Revenue surplus in 2026-27 is estimated to be Rs 9,092 crore, higher than the revised estimate of 2025-26 (Rs 5,135 crore). In 2025-26, revenue surplus is estimated to be lower than budgeted (Rs 9,661 crore).
-
Fiscal deficit for 2026-27 is estimated at Rs 16,966 crore. In 2025-26, fiscal deficit is expected to be Rs 22,289 crore as per the revised estimates, higher than the initial budget estimate (Rs 13,703 crore).
Policy Highlights
-
Industrial Policies: The Delhi government will bring policies that will seek to transform Delhi into an industrial powerhouse. These include the Start-up and Incubation Policy, the Delhi Semiconductor Policy, the Delhi Drone Policy, and a New Warehousing Policy.
-
Pollution Control: The state government will launch a new Pollution Control and Emergency Measures Scheme consisting of mechanical sweepers, anti-smog guns, and water sprinklers. Rs 300 crore has been allocated to this scheme.
-
Welfare Boards: Separate welfare boards will be established for following persons: (i) gig workers, (ii) transgenders, and (iii) auto taxi drivers.
-
Anmol Scheme: A new monitoring initiative called the Anmol (Advanced Newborn Monitoring and Optimal Lifecare) Scheme will be launched. Under this, 56 types of free tests will be conducted for new born babies.
-
Mobility: The Delhi government will provide free cycles for around 1.3 lakh girls in Class 9.
-
DURGA Scheme: The Delhi government has proposed the DURGA (Driving Upliftment and Rozgar for Women or Transgender Green e-Auto) Scheme. Under the first phase of the scheme, 1,000 women and 100 transgenders will be given auto permit.
|
Delhi’s Economy
|
Figure 1: Growth in Delhi’s GSDP at constant prices (2011-12) Note: These numbers are as per constant prices (2011-12) which implies that the growth rate is adjusted for inflation. |
Budget Estimates for 2026-27
-
Total expenditure (excluding debt repayment) in 2026-27 is targeted at Rs 99,446 crore. This is an increase of 5% from the revised estimate of 2025-26. This expenditure is proposed to be met through receipts (excluding borrowings) of Rs 82,480 crore and net borrowings of Rs 15,326 crore. Total receipts for 2026-27 (other than borrowings) are expected to register an increase of 14% over the revised estimate of 2025-26.
-
The state estimates a revenue surplus of Rs 9,092 crore in 2026-27. In 2025-26, revenue surplus is estimated to be Rs 5,135 crore, 47% lower than the budget estimate (Rs 9,661 crore).
-
Fiscal deficit for 2026-27 is targeted at Rs 16,966 crore, lower than the revised estimate for 2025-26 (Rs 22,290 crore). In 2025-26, fiscal deficit is estimated to be 63% higher than the budget estimate (Rs 13,703 crore). This is driven by a shortfall anticipated in receipts (11% lower than budgeted). In 2024-25, Delhi registered a fiscal surplus of Rs 5,724 crore (see Page 6 for more details).
Table 1: Budget 2026-27 - Key figures (in Rs crore)
|
Items |
2024-25 Actuals |
2025-26 Budgeted |
2025-26 Revised |
% change from 2025-26 BE to 2025-26 RE |
2026-27 Budgeted |
% change from 2025-26 RE to 2026-27 BE |
|
Total Expenditure |
61,471 |
1,00,000 |
99,310 |
-1% |
1,03,700 |
4% |
|
(-) Repayment of debt |
4,914 |
4,642 |
4,642 |
0% |
4,254 |
-8% |
|
Net Expenditure (E) |
56,557 |
95,358 |
94,668 |
-1% |
99,446 |
5% |
|
Total Receipts |
62,423 |
97,035 |
78,576 |
-19% |
1,02,060 |
30% |
|
(-) Borrowings |
142 |
15,380 |
6,196 |
-60% |
19,580 |
216% |
|
of which central capex loans* |
- |
- |
921 |
- |
2,500 |
171% |
|
Net Receipts (R) |
62,281 |
81,655 |
72,379 |
-11% |
82,480 |
14% |
|
Fiscal Balance (R-E) |
5,724 |
-13,703 |
-22,289 |
63% |
-16,966 |
-24% |
|
as % of GSDP |
0.5% |
- |
-1.7% |
- |
- |
|
|
Revenue Surplus |
12,247 |
9,661 |
5,135 |
-47% |
9,092 |
77% |
|
as % of GSDP |
1.0% |
- |
0.4% |
- |
- |
|
|
Primary Balance |
8,390 |
-11,457 |
-19,032 |
66% |
-14,233 |
-25% |
|
as % of GSDP |
0.7% |
- |
-1.4% |
- |
- |
- |
|
GSDP |
12,13,000 |
- |
13,27,000 |
- |
- |
- |
Note: BE is Budget Estimates; RE is Revised Estimates. *Central government has been providing 50-year interest-free loans to state governments for capital expenditure since 2020-21. Union Territories were not provided loans under the scheme until 2024-25.
For fiscal balance and primary balance, negative (-) numbers indicate a deficit and (+) numbers indicate a surplus.
Sources: Annual Financial Statement and Budget Speech, Delhi Budget Documents 2026-27; PRS.
Expenditure in 2026-27
|
Delhi Jal Board The Delhi government provides loans and financial support to the Delhi Jal Board (DJB). All loans received from the Delhi government under different schemes such as water supply, drainage, and sanitation have to be repaid by DJB within 15 years. CAG (2025) observed that the outstanding loan of DJB increased from Rs 25,140 crore as of April 2017 to Rs 34,540 crore as of March 2022. Interest on accumulated loan was Rs 32,055 crore. Outstanding loans including interest as of March 2022 was Rs 66,595 crore. However, DJB had not repaid any loan since 2013-14. DJB has requested the government to convert loans into grants. Further, it has suffered revenue losses due to poor billing of water charges, which is one of its major revenue sources. The total distribution of potable water was 743 million gallons per day (MGD) in 2021-22, against which DJB had billed 371 MGD (50%). Transmission losses had increased from 16% in 2017-18 to 21% in 2021-22. Source: Report No. 3 of 2025, Functioning of Delhi Jal Board, CAG; PRS. |
-
Revenue expenditure for 2026-27 is proposed to be Rs 72,900 crore, an increase of 9% over the revised estimate of 2025-26. This includes the expenditure on salaries, pension, interest, grants, and subsidies.
-
Capital outlay for 2026-27 is proposed to be Rs 17,624 crore, an increase of 13% over the revised estimate of 2025-26. Capital outlay indicates the expenditure towards creation of assets.
-
In 2026-27, loans and advances by the state are expected to be Rs 8,922 crore, 28% lower as compared to the revised estimate of 2025-26. In 2025-26, loans and advances given by the state are estimated to be 97% higher than budgeted. This is largely due to an increase in loans for road transport.
Table 2: Expenditure budget 2026-27 (in Rs crore)
|
Items |
2024-25 Actuals |
2025-26 Budgeted |
2025-26 Revised |
% change from 2025-26 BE to 2025-26 RE |
2026-27 Budgeted |
% change from 2025-26 RE to 2026-27 BE |
|
Revenue Expenditure |
49,986 |
71,885 |
66,710 |
-7% |
72,900 |
9% |
|
Capital Outlay |
3,695 |
17,224 |
15,638 |
-9% |
17,624 |
13% |
|
Loans given by the state |
2,876 |
6,250 |
12,320 |
97% |
8,922 |
-28% |
|
Net Expenditure |
56,557 |
95,358 |
94,668 |
-1% |
99,446 |
5% |
Sources: Annual Financial Statement, Delhi Budget Documents 2026-27; PRS.
Committed expenditure: Committed expenditure of a state typically includes expenditure on payment of salaries, pension, and interest. A larger proportion of the budget allocated for committed expenditure items limits the state’s flexibility to decide on other expenditure priorities, such as capital outlay. In 2026-27, Delhi is estimated to spend Rs 2,734 crore on interest payments (3% of revenue receipts) and six crore rupees on pension. Figures for salaries are not available in the budget.
Table 3: Committed Expenditure in 2026-27 (in Rs crore)
|
Items |
2024-25 Actuals |
2025-26 Budgeted |
2025-26 Revised |
% change from 2025-26 BE to 2025-26 RE |
2026-27 Budgeted |
% change from 2025-26 RE to 2026-27 BE |
|
Pension |
4 |
6 |
6 |
2% |
6 |
-2% |
|
Interest payment |
2,666 |
2,246 |
3,257 |
45% |
2,734 |
-16% |
Sources: Annual Financial Statement, Delhi Budget Documents 2026-27; PRS.
Sector-wise expenditure: The sectors listed below account for 72% of the total expenditure on sectors by the state in 2026-27. A comparison of Delhi’s expenditure on key sectors with that by other states is shown in Annexure 1.
Table 4: Sector-wise expenditure under Delhi Budget 2026-27 (in Rs crore)
|
Sector |
2024-25 Actuals |
2025-26 Budgeted |
2025-26 Revised |
2026-27 Budgeted |
% change from 2025-26 RE to 2026-27 BE |
Budget Provisions 2026-27 BE |
|
Education, Sports, Arts, and Culture |
14,910 |
19,039 |
19,812 |
19,066 |
-4% |
|
|
Health and Family Welfare |
7,326 |
12,894 |
10,076 |
13,034 |
29% |
|
|
Transport |
5,625 |
10,677 |
13,833 |
10,303 |
-26% |
|
|
Social Welfare and Nutrition |
3,828 |
10,232 |
4,760 |
10,200 |
114% |
|
|
Energy |
3,638 |
3,843 |
4,306 |
3,938 |
-9% |
|
|
Urban Development |
2,051 |
3,213 |
3,339 |
3,927 |
18% |
|
|
Water Supply and Sanitation |
1,119 |
4,917 |
2,679 |
2,415 |
-10% |
|
|
Rural Development |
171 |
1,024 |
323 |
812 |
151% |
|
|
Irrigation and Flood Control |
331 |
583 |
646 |
790 |
22% |
|
|
Housing |
126 |
448 |
446 |
486 |
9% |
|
|
% of total expenditure on |
73% |
75% |
73% |
72% |
- |
|
Sources: Annual Financial Statement, Delhi Budget Documents 2026-27; PRS.
Receipts in 2026-27
-
Total revenue receipts for 2026-27 are estimated to be Rs 81,992 crore, a 14% increase over the revised estimate of 2025-26. Of this, Rs 74,900 crore (91%) will be raised by Delhi through its own resources, and Rs 7,092 crore (9%) will come from the centre in the form of grants (9% of revenue receipts).
-
Grants from the centre in 2026-27 are estimated at Rs 7,092 crore, an increase of 34% over the revised estimate for 2025-26. The grants from centre in 2025-26 is estimated to be 56% lower than budgeted. Against a budget estimate of Rs 6,000 crore for capital projects from the central government, no receipts are estimated at the revised stage.
-
State’s own tax revenue: Delhi’s total own tax revenue is estimated to be Rs 74,000 crore in 2026-27, an increase of 13% over the revised estimate of 2025-26.
-
Non-debt capital receipts: Non-debt capital receipts are estimated to be Rs 488 crore in 2026-27, a decrease of 9% from revised estimate of 2025-26. In 2025-26, non-debt capital receipts are estimated to be 388% higher than budgeted. This is largely due to a higher recovery anticipated from miscellaneous loans and advances given by the Delhi government (Rs 534 crore, compared to the budget estimate of Rs 109 crore).
Table 5: Break-up of the state government’s receipts (in Rs crore)
|
Items |
2024-25 Actuals |
2025-26 Budgeted |
2025-26 Revised |
% change from 2025-26 BE to 2025-26 RE |
2026-27 Budgeted |
% change from 2025-26 RE to 2026-27 BE |
|
State's Own Tax |
59,458 |
68,700 |
65,700 |
-4% |
74,000 |
13% |
|
State's Own Non-Tax |
911 |
750 |
850 |
13% |
900 |
6% |
|
Grants-in-aid from Centre |
1,864 |
12,096 |
5,295 |
-56% |
7,092 |
34% |
|
Revenue Receipts |
62,233 |
81,546 |
71,845 |
-12% |
81,992 |
14% |
|
Non-debt Capital Receipts |
48 |
110 |
534 |
388% |
488 |
-9% |
|
Net Receipts |
62,281 |
81,655 |
72,379 |
-11% |
82,480 |
14% |
Note: BE is Budget Estimates; RE is Revised Estimates.
Sources: Annual Financial Statement, Delhi Budget Documents 2026-27; PRS.
|
Trends in Own Revenue CAG (2025) observed that Delhi’s own tax revenue and own non-tax revenue as a percentage of GSDP have stagnated below 5% and 0.15%, respectively (Table 6). It noted that this implies ineffective resource mobilisation. It observed that improvement on this front would enable investment in physical and human capital formation, and accelerate and attain potential growth. Table 6: Delhi's Own Revenue as % of GSDP
Source: Report No. 1 of 2025, State Finances Audit Report for 2023-24, CAG; PRS. |
-
In 2026-27, State GST is estimated to be the largest source of own tax revenue (59% share). State GST revenue is estimated to increase by 9% over the revised estimate of 2025-26.
-
Revenue from stamps duty and registration fees in 2026-27 is expected to increase by 25% over the revised estimate of 2025-26.
-
Revenue from state excise is estimated to register a 20% increase in 2026-27 over the previous year.
Table 7: Major sources of state’s own-tax revenue (in Rs crore)
|
Head |
2024-25 Actuals |
2025-26 Budgeted |
2025-26 Revised |
% change from 2025-26 BE to 2025-26 RE |
2026-27 Budgeted |
% change from 2025-26 RE to 2026-27 BE |
|
State GST |
35,623 |
41,000 |
40,000 |
-2% |
43,500 |
9% |
|
Stamps Duty and Registration Fees |
7,651 |
9,000 |
8,780 |
-2% |
11,000 |
25% |
|
Sales Tax/ VAT |
7,241 |
8,000 |
7,500 |
-6% |
8,500 |
13% |
|
State Excise |
5,701 |
7,000 |
6,000 |
-14% |
7,200 |
20% |
|
Taxes on Vehicles |
3,241 |
3,700 |
3,200 |
-14% |
3,800 |
19% |
|
Land Revenue |
0.02 |
0.03 |
220 |
- |
0.01 |
-100% |
Sources: Annual Financial Statement, Delhi Budget Documents 2026-27; PRS.
Annexure 1: Comparison of states’ expenditure on key sectors
The graphs below compare Delhi’s expenditure in 2026-27 on six key sectors as a proportion of its total expenditure on all sectors. The average for a sector indicates the average expenditure in that sector by 31 states (including Delhi) as per their budget estimates of 2025-26.[1] The sectoral spending in Delhi may be different from other states as police is with the Centre and the state has negligible rural or agricultural area.
-
Education: Delhi has allocated 21.1% of its expenditure towards education in 2026-27. This is higher than the average allocation for education by states in 2025-26 (14.5%).
-
Health: Delhi has allocated 14.4% of its expenditure towards health in 2026-27. This is higher than the average allocation for health by states in 2025-26 (6.2%).
-
Urban development: Delhi has allocated 4.3% of its expenditure towards urban development in 2026-27. This is higher than the average allocation for urban development by states in 2025-26 (3.2%).
-
Water Supply and Sanitation: Delhi has allocated 2.7% of its expenditure towards water supply and sanitation in 2026-27. This is marginally lower than the average allocation for water supply and sanitation by states in 2025-26 (2.8%).
-
Housing: Delhi has allocated 0.5% of its expenditure towards housing in 2026-27. This is lower than the average allocation for housing by states in 2025-26 (1.7%).
-
Energy: Delhi has allocated 4.4% of its expenditure towards energy in 2026-27. This is lower than the average allocation for energy by states in 2025-26 (5.3%).
Note: 2024-25, 2025-26 (BE), 2025-26 (RE), and 2026-27 (BE) figures are for Delhi.
Sources: Annual Financial Statement, Delhi Budget Documents 2026-27; various state budgets; PRS.
Annexure 2: Comparison of 2024-25 Budget Estimates and Actuals
The following tables compare the actuals of 2024-25 with budget estimates for that year.
Table 8: Overview of Receipts and Expenditure (in Rs crore)
|
Particular |
2024-25 BE |
2024-25 Actuals |
% change from BE to Actuals |
|
Net Receipts (1+2) |
64,521 |
62,281 |
-3% |
|
1. Revenue Receipts (a+b+c) |
64,142 |
62,233 |
-3% |
|
a. Own Tax Revenue |
58,750 |
59,458 |
1% |
|
b. Own Non-Tax Revenue |
1,000 |
911 |
-9% |
|
c. Grants-in-aid from the Centre |
4,392 |
1,864 |
-58% |
|
2. Non-Debt Capital Receipts |
379 |
48 |
-87% |
|
3. Borrowings |
10,000 |
142 |
-99% |
|
Net Expenditure (4+5+6) |
71,086 |
56,557 |
-20% |
|
4. Revenue Expenditure |
60,911 |
49,986 |
-18% |
|
5. Capital Outlay |
5,919 |
3,695 |
-38% |
|
6. Loans and Advances |
4,256 |
2,876 |
-32% |
|
7. Debt Repayment |
4,914 |
4,914 |
0% |
|
Revenue Surplus |
3,231 |
12,247 |
279% |
|
Revenue Surplus (as % of GSDP) |
- |
1.01% |
- |
|
Fiscal Balance |
-6,565 |
5,724 |
-187% |
|
Fiscal Balance (as % of GSDP) |
- |
0.47% |
- |
For fiscal balance, (+) indicates a surplus and (-) indicates a deficit.
Source: Delhi Budget Documents of various years; PRS.
Table 9: Key Components of State's Own Tax Revenue
|
Head |
2024-25 BE |
2024-25 Actuals |
% change from BE to Actuals |
|
State Excise |
6,400 |
5,701 |
-11% |
|
Taxes on Vehicles |
3,600 |
3,241 |
-10% |
|
Stamps Duty and Registration Fees |
7,750 |
7,651 |
-1% |
|
Sales Tax/ VAT |
7,000 |
7,241 |
3% |
|
State GST |
34,000 |
35,623 |
5% |
Source: Delhi Budget Documents of various years; PRS.
Table 10: Allocation towards Key Sectors
|
Sector |
2024-25 BE |
2024-25 Actuals |
% change from BE to Actuals |
|
Rural Development |
922 |
171 |
-81% |
|
Police |
338 |
92 |
-73% |
|
Water Supply and Sanitation |
3,442 |
1,119 |
-68% |
|
Urban Development |
4,290 |
2,051 |
-52% |
|
Social Welfare and Nutrition |
6,437 |
3,828 |
-41% |
|
Housing |
191 |
126 |
-34% |
|
Transport |
6,865 |
5,625 |
-18% |
|
of which Roads and Bridges |
1,768 |
1,409 |
-20% |
|
Welfare of SC, ST, OBC, and Minorities |
202 |
168 |
-17% |
|
Health and Family Welfare |
8,685 |
7,326 |
-16% |
|
Education, Sports, Arts, and Culture |
16,146 |
14,910 |
-8% |
|
Agriculture and Allied Activities |
241 |
256 |
6% |
|
Energy |
3,350 |
3,638 |
9% |
|
Irrigation and Flood Control |
302 |
331 |
10% |
Source: Delhi Budget Documents of various years; PRS.
[1] The 31 states include the Union Territories of Delhi, Jammu and Kashmir, and Puducherry.
DISCLAIMER: This document is being furnished to you for your information. You may choose to reproduce or redistribute this report for non-commercial purposes in part or in full to any other person with due acknowledgement of PRS Legislative Research (“PRS”). The opinions expressed herein are entirely those of the author(s). PRS makes every effort to use reliable and comprehensive information, but PRS does not represent that the contents of the report are accurate or complete. PRS is an independent, not-for-profit group. This document has been prepared without regard to the objectives or opinions of those who may receive it.
